|
Intro |
|
|
| |
THE DEAL: |
| CASH FLOW SUMMARY: |
R399 000 1 BEDR |
R529 000 2 BEDR |
R699 000 3 BEDR |
| Bond over 25 years at prime minus 1% |
R3 181 |
R4 216 |
R5 572 |
| Rental Income |
R3 000 |
R3 800 |
R4 800 |
| Rates & Taxes |
R 140 |
R 177 |
R 247 |
| Levies |
R 432 |
R 433 |
R 966 |
| Shortfall |
R 753 |
R1 026 |
R1 985 |
This hassle free transaction is specifically aimed at the Property Investor. Rental Escalations @ 5% per year. |
| |
|
|
|
|